Executive Summary
Total Monthly Rent by Location
Total Annual Cost by Location
Location View
Lease Expiration Timeline
Expiration Overview
Location Map
Location Expiration by Year
| # | Location Name | Expiration | Options | Option 1 Notification Begins | Month Until Option 1 Opens | Option 1 Notice End | Option 2 Notice End | Months to Expiration |
|---|
Expired
<6 Months
6–14 Months
14–24 Months
>24 Months
Satellite Map
Annual Rent by Location — Bubble Size Relative to Annual Cost
All Locations
| # | Location Name | Address | City | State | Term (months) | Square Feet | Contract Total Monthly Gross | Contract Total Annual Gross | Expiration |
|---|
Operating Expenses
Operating Cost (Base Rent + CAMs)
| # | Location Name | Operating Expenses Annually | Operating Expenses Monthly | Square Feet | Contract Monthly Cost by Sq Ft | Annual Contract Cost by Square Footage |
|---|
All-In Cost $/SF/Yr (Base Rent + OpEx)
Rate Comparison — Contract vs. Market
Contract Monthly Cost vs. Market Gross Monthly by Sq Ft
| # | Location Name | Contract Monthly Cost by SF | Market Gross Monthly by SF | Contract vs Market | % Contract vs Market | Remaining Rent for Year |
|---|
Annual Rent Schedule Heatmap — darker = higher rent
Annual Rent Schedule by Location
| Location Name | Contract Annual Base Rent | Commence Year | Expiration Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|
Contract vs. Market
Contract vs. Market Rent by Month
Market Gross Monthly Rent
Contract Total Monthly Gross
Contract vs. Market Rent Comparison
| # | Location Name | Contract Monthly Cost by SF | Market Gross Monthly by SF | Contract vs Market | Dollar Difference | % Contract vs Market | Remaining Rent for Year |
|---|
Property Address Key
| # | Location Name | Address | Suite(s) | City | State |
|---|
Contact Us
Client — CEO
Kelly Kain
Kelly@livwellinfusions.com
P. (602) 688-2248
P. (602) 688-2248
Broker
Kellie Hill
Kellie@MedWestRealty.com
P. (858) 461-8776
P. (858) 461-8776
Data Guru
Tori Smith
Tori@MedWestRealty.com
P. (727) 377-0120 (Text or Call)
P. (727) 377-0120 (Text or Call)
Air Traffic Controller
Madi McKenney
Madi@MedWestRealty.com
P. (985) 317-7665 (Text or Call)
P. (985) 317-7665 (Text or Call)